{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["部门预算一般公共预算财政拨款基本支出表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算一般公共预算财政拨款基本支出表","index":0,"n_rows":23,"n_cols":6,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[1,0,1,3],[2,3,2,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款基本支出表","","","","",""]
["部门编码及名称：[202]中共沙河市委统战部","","预算年度：2018","","预算年度：2018","金额单位：万元"]
["序号","科目","","基本支出","基本支出","项目支出"]
["栏次","经济分类科目编码","科目名称","合计","人员经费","公用经费"]
["栏次","1","2","3","4","5"]
[6,"","合计",130.61,121.62,8.99]
[7,"301","工资福利支出",106.76,106.76,0]
[8,"30101","基本工资",45.79,45.79,0]
[9,"30102","津贴补贴★",20.58,20.58,0]
[10,"30103","奖金",2.55,2.55,0]
[11,"30107","绩效工资",13.54,13.54,0]
[12,"30108","机关事业单位基本养老保险缴费★",15.56,15.56,0]
[13,"30113","住房公积金",8.74,8.74,0]
[14,"302","商品和服务支出",8.99,0,8.99]
[15,"30201","办公费",1.2,0,1.2]
[16,"30208","取暖费",0.16,0,0.16]
[17,"30228","工会经费",0.92,0,0.92]
[18,"30229","福利费",1.31,0,1.31]
[19,"30239","其他交通费用★",5.4,0,5.4]
[20,"303","对个人和家庭的补助",14.86,14.86,0]
[21,"30301","离休费",7.08,7.08,0]
[22,"30302","退休费",0.58,0.58,0]
[23,"30399","其他对个人和家庭的补助",7.2,7.2,0]