{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["部门预算一般公共预算财政拨款基本支出表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算一般公共预算财政拨款基本支出表","index":0,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[1,0,1,3],[2,3,2,5]],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
[]
[]
[]
[]
[null,null,null,"3"]
[1]
[null,"科目"]
[null,""]
["部门预算一般公共预算财政拨款基本支出表",null,""]
[null,null,"科目名称"]
[null,""]
[null,null,"合计"]
[null,null,null,"",null,""]
["部门编码及名称：[174]沙河市蝉房乡"]
[{"$nulls":4},""]
[null,null,null,340.73]
[null,null,"预算年度：2018",""]
[{"$nulls":4},263.96]
[null,null,null,"","预算年度：2018","金额单位：万元"]
[{"$nulls":5},76.77]
["序号",null,null,"基本支出",null,"项目支出",""]
[2]
[{"$nulls":4},"基本支出"]
[null,"经济分类科目编码","栏次"]
[null,"301"]
[null,null,null,"合计",null,"公用经费"]
[null,"1"]
[{"$nulls":4},"人员经费"]
[null,null,"工资福利支出"]
["栏次",null,"2",null,null,"5","4"]
[null,null,null,244.25,244.25,0]
[3,"30101","基本工资",95.34,95.34,0]
[4,"30102","津贴补贴★",45.26,45.26,0]
[5,"30103","奖金",4.39,4.39,0]
[6,"30107","绩效工资",31.55,31.55,0]
[7,"30108","机关事业单位基本养老保险缴费★",33.58,33.58,0]
[8,"30113","住房公积金",18.71,18.71,0]
[9,"30199","其他工资福利支出",15.42,15.42,0]
[10,"302","商品和服务支出",76.77,0,76.77]
[11,"30201","办公费",39.38,0,39.38]
[12,"30208","取暖费",10,0,10]
[13,"30228","工会经费",1.91,0,1.91]
[14,"30229","福利费",2.38,0,2.38]
[15,"30231","公务用车运行维护费★",12,0,12]
[16,"30239","其他交通费用★",11.1,0,11.1]
[17,"303","对个人和家庭的补助",19.71,19.71,0]
[18,"30302","退休费",1.2,1.2,0]
[19,"30305","生活补助",3.31,3.31,0]
[20,"30399","其他对个人和家庭的补助",15.2,15.2,0]